This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images of the current progress of construction works can be viewed (construction of walls from aerated concrete blocks is completed, windows are installed, the construction team is starting work on the facades and internal construction works), the completed construction works value now exceeds 1 050 000 EUR, which means that the joint LTV ratio of the four tranches will be 33%. The goal of this tranche is 28 100 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period from which 298 000 EUR have been financed in previous tranches. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 7-month loan or earlier following the sales of the newly built row house units.

Invest in development in Latvia and earn 14% p.a.

Investment opportunity | 14% return p.a.

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images of the current progress of construction works can be viewed (construction of walls from aerated concrete blocks is completed, windows are installed, the construction team is starting work on the facades and internal construction works), the completed construction works value now exceeds 1 050 000 EUR, which means that the joint LTV ratio of the four tranches will be 33%. The goal of this tranche is 28 100 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period from which 298 000 EUR have been financed in previous tranches. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 7-month loan or earlier following the sales of the newly built row house units.

Käesolevaks investeerimisvõimaluseks on 15 ridaelamu korteriga arendusprojekt, mis asub Läti ühes atraktiivsemas piirkonnas - Mārupe. Sponsor ehitab projekti raames 15 ridaelamut ja soovib kaasata ehituse finantseerimiseks raha. Elamu üldpind on 2767,33 m2 ja keskmine korteri suurus 184 m2 (sh. terrass ja parkimiskoht). Ehitus käib ja tööde käiku ilmestavad lisatud fotod (vundament on valmis ja käib plokkidest seinte ladumine). Akteeritud ehitustööde maksumus on EUR 1,050,000 ja nelja rahastamisvooruga väljastatud laenude suhe vara väärtusesse (LTV) on 33%.Käimasoleva, viienda rahastamisvooru eesmärgiks on kaasata EUR 28,100. Laenu tagatiseks on 1. järjekoha hüpoteek arenduskinnisvarale. Crowdestate investoritel on võimalus antud projekti rahastada erinevate rahastusvoorudega kokku EUR 700,000, millest kolme eelneva rahastusvooruga on kaasatud kokku juba EUR 298,000. Projekti hinnanguline kogukulu on 1,88 miljonit eurot ja projekti eeldatav põhistsenaariumi tulu on 3,1 miljonit eurot. Praeguseks on kõik korterid eelmüügis, ja 13-l korteril 15-st on eelmüügileping ka sõlmitud.Põhiosa ja intressimakse tasutakse täissummas 7-kuulise laenuperioodi lõpus või varem pärast valminud ridaelamu korterite müüki.

Investeri Läti ridamaja arendusse ja teeni 14% tootlust aastas

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images of the current progress of construction works can be viewed (construction of walls from aerated concrete blocks is completed, windows are installed, the construction team is starting work on the facades and internal construction works), the completed construction works value now exceeds 1 050 000 EUR, which means that the joint LTV ratio of the four tranches will be 33%. The goal of this tranche is 28 100 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period from which 298 000 EUR have been financed in previous tranches. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 7-month loan or earlier following the sales of the newly built row house units.

Latvia

Rahastuseesmärk:	€ 28100
Oodatav tootlus:	14 % aastas
Investeerimisperiood:	14 kuud
Riskikategooria:	A Riskihindamise mudel
LTV:	Madal risk %
Capital stack:	Tagatud laen

Lielā iela 22, Mārupe (V)

Lõppenud ühisrahastuspakkumine