The Sponsor is building one-family house at Pesapuu str. 11, Meremõisa municipality, Lääne-Harju parish, Harju country. The project is located 30 min away by car from the Tallinn city centre. Sponsor asks for financing the project construction costs and release of capital in total amount of EUR 170,000. The construction price is EUR 154,000 w/o VAT. The project financing is organized in several funding rounds. The amount of the first round is EUR 100,000.  Loan will be used to finance the construction of Pesapuu str. 11 one family house. The loan is secured by a first-rank mortgage on Pesapuu str. 11, Meremõisa municipality, Lääne-Harju parish immovable with a net market value of  EUR 164,000 according to valuation report and completed construction works confirmed by construction supervision. The current LTV of the project is 60,9%. The maximum planned LTV during the project is 70%.The house living area is 109,5 m2. There is no pre-sale agreement signed. The plot owner is a private person.Construction is in progress: Pesapuu str. 11 one-family house is 55% completed.Loan period is 12 months and interest rate is 9% on an annual basis. Interest is paid as a lump sum at the end of the loan period or when the house is sold.The future value of completed house at Pesapuu str. 11, Meremõisa municipality is EUR 280,000 w/o VAT, as the owner of the land is a private person.

Real estate investment opportunity in Estonia for property development offering 9% annual interest rate

Real estate investment | Meremõisa

The Sponsor is building one-family house at Pesapuu str. 11, Meremõisa municipality, Lääne-Harju parish, Harju country. The project is located 30 min away by car from the Tallinn city centre. Sponsor asks for financing the project construction costs and release of capital in total amount of EUR 170,000. The construction price is EUR 154,000 w/o VAT. The project financing is organized in several funding rounds. The amount of the first round is EUR 100,000.  Loan will be used to finance the construction of Pesapuu str. 11 one family house. The loan is secured by a first-rank mortgage on Pesapuu str. 11, Meremõisa municipality, Lääne-Harju parish immovable with a net market value of  EUR 164,000 according to valuation report and completed construction works confirmed by construction supervision. The current LTV of the project is 60,9%. The maximum planned LTV during the project is 70%.The house living area is 109,5 m2. There is no pre-sale agreement signed. The plot owner is a private person.Construction is in progress: Pesapuu str. 11 one-family house is 55% completed.Loan period is 12 months and interest rate is 9% on an annual basis. Interest is paid as a lump sum at the end of the loan period or when the house is sold.The future value of completed house at Pesapuu str. 11, Meremõisa municipality is EUR 280,000 w/o VAT, as the owner of the land is a private person.

Sponsor ehitab Meremõisa külas ühepereelamu aadressil Pesapuu tee 11, Meremõisa küla, Lääne-Harju vald. Projekt asub Tallinna kesklinnast 30 minutilise autosõidu kaugusel.Sponsor soovib investoritelt kaasata hüpoteegiga tagatud laenu kogu summas 170 000 eurot, millest 154 000 eurot läheb projekti ehituskulude finantseerimiseks ja 16 000 eurot kapitali vabastamiseks. Projekti rahastamine on korraldatud mitmes rahastamisvoorus. Esimese rahastusvooru summa on 100 000 eurot. Laenu kasutamise eesmärgiks on projekti ehituskulude finantseerimine. Laenu tagatiseks seatakse 1. järjekoha ühishüpoteek Pesapuu tee 11 kinnistule hinnatud turuväärtuses 164 000 eurot (hindamisakt + omanikujärelevalve poolt kinnitatud ehitustööd). Projekti kehtiv LTV on 60,9%. Maksimaalne LTV projekti kehtivuse aja jooksul on 70%. Ehitatava maja aadressil pesapuu tee 11 elamispind on 109,5 m2. Ühepereelamu ehitus on alanud: Pesapuu tee 11 valmidusaste on 55%.Laenuperiood on 12 kuud (kuni 31.01.2023) ja intress 9% aasta baasil. Intress makstakse ühekordse maksena laenuperioodi lõpus või valmis maja müügist. Pesapuu 11 maja hinnatud tuleviku käibemaksuta väärtus 280 000 eurot, kuna kinnistu omanik on eraisik.

Ühepereelamute ehituse finantseerimine, Harku vallas, laenuintress 9% aasta baasil

Rahastuseesmärk:	€ 100000
Oodatav tootlus:	9 % aastas
Investeerimisperiood:	11 kuud
Riskikategooria:	B Riskihindamise mudel
LTV:	Madal risk %
Capital stack:	Tagatud laen

Pesapuu tn 11, Meremõisa (I)

Lõppenud ühisrahastuspakkumine